Inner Unit
Lot Area: 36 sqm
Flr Area: 22 sqm
TCP: P 495,000
Pag-ibig Loan: P450,000
Equity: 45,000
less Res. Fee: P5,000
Net Equity: 40,000
Mos. Equity: P3,333.33/ 12 mos to pay
Estimated Mos. Amortization in Pag-ibig
25 years P3,510
30 years P3,323
Required Net Income: P11,700
|
End Unit
Lot Area: 48.5 sqm
Flr Area: 22 sqm
TCP: P 639,000
Pag-ibig Loan: P590,000
Equity: P 49,000
less Res. Fee: P5,000
Net Equity: P44,000
Mos. Equity: P3,666.67/12mos to pay
Estimated Mos. Amortization in Pag-ibig
25 years P4,393
30 years P4,161
Required Net Income: P14,643.33
|
Corner Unit
Lot Area: 49.5 sqm
Flr Area: 22 sqm
TCP: P 634,000
Pag-ibig Loan: P590,000
Equity: P 44,000
less Res. Fee: P5,000
Net Equity: P39,000
Mos. Equity: P3,250/12mos to pay
Estimated Mos. Amortization in Pag-ibig
25 years P4,393
30 years P4,161
Required Net Income: P14,643.33
|